Purchase price December 2023
Purchase off-plan during presale
Management fees 20%
Operational costs 12%
Reserve Fund 3%
* MODERATE
ASSUMPTIONS
FOR MODELING
Investors can stay any time at the properties with hotel-style services with no limitations
Transparent monthly reporting showing cumulative annual results
Monthly payouts of profits
15%
TOTAL INVESTOR
BENEFITS
3
INVESTMENT PROPOSITION
INVESTMENT
Rental with transparent and fair ROI allocation
High quality property management
Growing ROI
Monthly reporting and earnings distribution
Over 10 years of operation
10.5%
RENTAL POOL roi
2
AVERAGE TOTAL ROI OVER 10 YEARS
Pre-sale prices are 10% lower than public sale prices
By the time of completion, prices will increase by 9-14%
Resale value after 3 years will be 26% higher than pre-sale prices
With the growth of Canggu area and villas revenue streams, property appreciation of 32% is expected by year 5
By Year 5 of
operation
31.5%
By project
completion
10%
PROPERTY APPRECIATION
1